1) Wynn Las Vegas. $1.1B of rev in 2008, 480M from gaming, rest from food and retail. The revenues looked much better in 2007 ($1.3B), when people played more and payed up for their fancy rooms. 2009 is bringing bigger (better?) things: Encore is opening, which means number of table is going from 140 to 230, slots are increasing by 700, rooms are almost doubling. Ah, if only we go back to 2007 party-time, this would be a x revenue property, with x being, lets see:
~900M from tables + $270M from slots - 150M on losses = $1.1B from casino.
+ $500M from rooms + $600M from food and bev + $100M in retail + $150M in other. In total, lets say $2.2B! Damn that's quite a drop from analyst projections of $1.3B for 2009!! At 30% margin that $2.2B could have been $600M+ in EBITDA. Now it's at a paltry $350M.
2) Macau doesn't have the changing room component this year, and the revenue is not crushed as much: $1.8B in rev, $450M in EBITDA.
The value of the stock is really normalized EBITDA (which is $800-$1.1B x lets say 9x, uber generously), so maybe 8B - 2.5B in debt + $500M for golf course land (is it really worth that?) = $6B / 120M shares = 50 per share. Now, personally 9x seems rich of an industry that has consistently underperformed its ROIC targets. And the supply/demand outlook for the markets doesn't look so good. + Macau is a wild card - can go either way. Overall I'd rather stay away.